| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | +4% |
| Net profit | DKK 17K | -95% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 2,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -7 | -10 | -8 | -9 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -54 | -36 | -65 | -54 | -54 | -54 |
| EBITDA | -4 | -5 | -6 | -6 | -7 | -10 | -8 | -36 | -64 | -59 | -104 | -90 | -80 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -7 | -10 | -8 | -36 | -64 | -59 | -104 | -90 | -80 | -77 |
| Net financials | 312 | 210 | 385 | 340 | 375 | 331 | 970 | 553 | 102 | 813 | -517 | 448 | 455 | 98 |
| Profit before tax | 308 | 204 | 378 | 333 | 368 | 321 | 962 | 517 | 38 | 754 | -620 | 358 | 374 | 21 |
| Tax | -0 | -0 | -0 | -0 | 5 | 16 | -0 | -0 | 3 | 166 | -0 | -0 | 25 | 4 |
| Net profit | 308 | 204 | 378 | 333 | 362 | 306 | 962 | 517 | 35 | 588 | -620 | 358 | 349 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 801 | 1.131 | 1.418 | 1.428 | 1.699 | 2.602 | 3.099 | 3.039 | 3.665 | 2.944 | 3.156 | 3.288 | 2.971 |
| Equity | 592 | 748 | 1.077 | 1.360 | 1.423 | 1.678 | 2.588 | 3.052 | 3.033 | 3.521 | 2.800 | 3.058 | 3.207 | 2.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 53 | 54 | 58 | 6 | 21 | 14 | 47 | 6 | 145 | 144 | 98 | 82 | 27 |
| Total debt | 52 | 53 | 54 | 58 | 6 | 21 | 14 | 47 | 6 | 145 | 144 | 98 | 82 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|