| Revenue | DKK -16K | +104% |
| EBITDA | DKK -16K | -104% |
| Net profit | DKK -262K | +58% |
| Total assets | DKK 5,9M | -5% |
| Equity | DKK 5,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -14 | -1 | -2 | — | — | — | — | — | — | — | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -14 | -1 | -2 | -7 | -163 | 890 | 117 | -181 | 559 | 231 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -14 | -1 | -2 | -7 | -163 | 890 | 117 | -181 | 559 | 231 | -8 | -16 |
| Net financials | 375 | 144 | 358 | 90 | 136 | 2.280 | -7 | 957 | 186 | -136 | 571 | 234 | -594 | -247 |
| Profit before tax | 364 | 127 | 344 | 89 | 134 | 2.273 | -112 | 935 | 171 | -150 | 581 | 220 | -602 | -264 |
| Tax | -4 | -9 | 8 | -0 | -0 | -70 | 9 | 5 | 8 | 8 | 7 | 1 | 24 | -2 |
| Net profit | 368 | 136 | 336 | 89 | 134 | 2.343 | -121 | 930 | 162 | -158 | 574 | 219 | -625 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.561 | 4.280 | 4.508 | 2.914 | 2.968 | 5.238 | 5.071 | 6.094 | 6.276 | 6.024 | 6.623 | 6.822 | 6.179 | 5.855 |
| Equity | 2.140 | 2.275 | 2.642 | 2.731 | 2.827 | 5.132 | 5.011 | 5.897 | 5.889 | 5.731 | 6.305 | 6.524 | 5.899 | 5.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 40 | 63 | 66 | 42 | 24 | 0 |
| Short-term debt | 1.421 | 2.004 | 1.866 | 183 | 141 | 106 | 60 | 79 | 348 | 230 | 252 | 256 | 257 | 218 |
| Total debt | 1.421 | 2.004 | 1.866 | 183 | 141 | 106 | 60 | 197 | 387 | 293 | 318 | 298 | 280 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|