| Revenue | DKK -9K | +38% |
| EBITDA | DKK -9K | -38% |
| Net profit | DKK 550K | -11% |
| Total assets | DKK 9,3M | +5% |
| Equity | DKK 9,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -4 | -10 | -8 | -3 | -2 | -2 | -2 | -5 | -5 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -4 | -10 | -8 | -3 | -2 | -2 | -2 | -5 | -5 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -4 | -10 | -8 | -3 | -2 | -2 | -2 | -5 | -5 | -6 | -7 | -9 |
| Net financials | -80 | -1.161 | 184 | 349 | 325 | 515 | 378 | 570 | 1.452 | 1.478 | 763 | 622 | 621 | 557 |
| Profit before tax | -93 | -1.170 | 181 | 339 | 317 | 512 | 375 | 568 | 1.449 | 1.472 | 759 | 616 | 614 | 548 |
| Tax | -86 | 3 | 2 | -16 | 12 | -6 | 5 | 4 | -0 | -1 | 15 | 48 | -0 | -2 |
| Net profit | -7 | -1.173 | 178 | 355 | 305 | 518 | 371 | 563 | 1.450 | 1.473 | 744 | 568 | 615 | 550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.820 | 2.691 | 2.970 | 3.410 | 3.838 | 4.476 | 4.343 | 4.892 | 6.673 | 8.003 | 8.003 | 8.348 | 8.856 | 9.279 |
| Equity | 3.814 | 2.565 | 2.744 | 3.099 | 3.404 | 3.922 | 4.187 | 4.642 | 5.892 | 7.252 | 7.881 | 8.331 | 8.824 | 9.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 125 | 226 | 311 | 434 | 554 | 156 | 249 | 781 | 751 | 122 | 17 | 32 | 40 |
| Total debt | 7 | 125 | 226 | 311 | 434 | 554 | 156 | 249 | 781 | 751 | 122 | 17 | 32 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Friis Pedersen | Management | 0 companies |