| Revenue | DKK -10K | -102% |
| EBITDA | DKK -538K | -313% |
| Net profit | DKK -231K | -123% |
| Total assets | DKK 9,6M | -4% |
| Equity | DKK 9,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 101 | -271 | 460 | -302 | -99 | -131 | -115 | -9 | -40 | -153 | -49 | 625 | -10 |
| Staff expenses | -186 | -347 | -1.005 | -991 | -521 | -411 | -460 | -184 | -138 | -275 | -201 | -0 | -373 | -527 |
| EBITDA | -238 | -545 | -1.277 | -531 | -823 | -509 | -591 | -299 | -147 | -315 | -354 | -49 | 253 | -538 |
| Depreciation & amort. | -70 | -96 | -100 | -64 | -22 | -54 | -81 | -83 | -84 | -86 | -81 | -78 | -73 | -44 |
| EBIT | -308 | -642 | -1.377 | -595 | -845 | -563 | -672 | -382 | -231 | -401 | -435 | -128 | 180 | -582 |
| Net financials | 474 | 4.702 | 383 | 109 | 44 | 798 | -291 | 702 | 529 | 1.401 | -850 | 943 | 807 | 350 |
| Profit before tax | 166 | 4.061 | -994 | -485 | -800 | 235 | -964 | 320 | 298 | 1.000 | -1.285 | 815 | 987 | -231 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 166 | 4.061 | -994 | -485 | -800 | 235 | -964 | 320 | 298 | 1.000 | -1.285 | 815 | 987 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.017 | 12.024 | 10.980 | 11.450 | 9.451 | 9.546 | 8.462 | 8.717 | 8.858 | 10.676 | 9.277 | 10.027 | 10.012 | 9.590 |
| Equity | 7.965 | 11.929 | 10.836 | 10.251 | 9.350 | 9.481 | 8.412 | 8.624 | 8.811 | 9.698 | 8.298 | 9.063 | 9.928 | 9.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908 | 908 | 908 | 0 | 0 |
| Short-term debt | 53 | 95 | 144 | 1.199 | 101 | 65 | 50 | 93 | 46 | 70 | 71 | 56 | 84 | 29 |
| Total debt | 53 | 95 | 144 | 1.199 | 101 | 65 | 50 | 93 | 46 | 978 | 979 | 964 | 84 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|