| Revenue | DKK 19K | -40% |
| EBITDA | DKK -2K | +98% |
| Net profit | DKK -2K | +97% |
| Total assets | DKK 41K | -42% |
| Equity | DKK -175K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 359 | -250 | 114 | 94 | 2.437 | 193 | 1.497 | 327 | 99 | -28 | 32 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.115 | -1.033 | -895 | -688 | -488 | -107 | -93 | -21 |
| EBITDA | -50 | 359 | -250 | 114 | 5 | 1.321 | -841 | 602 | -361 | -389 | -135 | -60 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 359 | -250 | 114 | 5 | 1.296 | -866 | 577 | -361 | -389 | -135 | -60 | -2 |
| Net financials | 374 | 332 | 264 | -406 | -184 | -36 | 1 | -12 | -7 | -2 | 0 | 0 | -0 |
| Profit before tax | 358 | 691 | 14 | -292 | -179 | 1.260 | -865 | 565 | -367 | -391 | -135 | -60 | -2 |
| Tax | 17 | 87 | -71 | -15 | -0 | 199 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 341 | 604 | 85 | -277 | -179 | 1.061 | -871 | 565 | -367 | -391 | -135 | -60 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 4.053 | 2.491 | 931 | 1.050 | 3.026 | 1.717 | 2.423 | 872 | 352 | 123 | 70 | 41 |
| Equity | 1.028 | 1.001 | 918 | 704 | 525 | 1.586 | 215 | 780 | 412 | 22 | -113 | -173 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.420 | 3.052 | 1.573 | 227 | 525 | 1.440 | 1.502 | 1.644 | 459 | 330 | 236 | 243 | 215 |
| Total debt | 1.420 | 3.052 | 1.573 | 227 | 525 | 1.440 | 1.502 | 1.644 | 459 | 330 | 236 | 243 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
TI Founder | Founder | 2006 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBH HOLDING 2014 ApS | Company | 66.7% | 66.7% | 2014 |
NMD 2006 ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Bang Hansen | Management | 0 companies |
| Truls Ingemansson | Founder | 0 companies |
| René Bang Hansen | Chief Executive Officer | 0 companies |
| Ole Smedegaard | Board of Directors | 0 companies |
| Henrik Søndermark | Chairman | 0 companies |
| Christian Hjorth | Board of Directors | 0 companies |
| Morten Wind Lindegaard | Board of Directors | 0 companies |