| Revenue | DKK 87K | -13% |
| EBITDA | DKK 53K | +140% |
| Net profit | DKK 53K | +140% |
| Total assets | DKK 615K | -14% |
| Equity | DKK 565K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 69 | 54 | 43 | 44 | 47 | 48 | 49 | 39 | 43 | 64 | 96 | 101 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -126 | -65 | -13 | 1 | 113 | 4 | 8 | -13 | -56 | 73 | 45 | -132 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -0 | -2 | -0 | -0 | -9 | -9 | -9 | -9 | -0 | -0 |
| EBIT | -24 | -126 | -65 | -43 | 1 | 111 | 4 | 8 | -21 | -65 | 64 | 37 | -132 | 53 |
| Net financials | 2 | 4 | 4 | -17 | 4 | 4 | 3 | 3 | -0 | 1 | 9 | 0 | 1 | 0 |
| Profit before tax | -21 | -123 | -62 | -61 | 6 | 115 | 8 | 11 | -22 | -64 | 73 | 37 | -132 | 53 |
| Tax | -0 | -0 | -0 | 4 | -4 | 24 | 2 | 1 | -5 | -15 | 16 | 8 | -0 | -0 |
| Net profit | -21 | -123 | -62 | -65 | 9 | 91 | 5 | 10 | -17 | -50 | 57 | 29 | -132 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 662 | 607 | 543 | 550 | 671 | 657 | 672 | 648 | 601 | 709 | 702 | 717 | 615 |
| Equity | 757 | 634 | 573 | 508 | 517 | 609 | 614 | 626 | 609 | 559 | 616 | 644 | 513 | 565 |
| Long-term debt | 0 | 0 | 0 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 34 | 34 | 34 | 22 |
| Short-term debt | 10 | 28 | 34 | 14 | 12 | 40 | 21 | 24 | 18 | 20 | 59 | 24 | 171 | 28 |
| Total debt | 10 | 28 | 34 | 35 | 33 | 62 | 43 | 46 | 40 | 42 | 94 | 58 | 205 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2006 | — | — |
TB Management | Management | 2025 | — | — |
JV | Founder | 2006 | — | — |
EB Founder | Founder | 2006 | — | — |
HL Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPAREKASSEN THY | Company | 33.3% | 33.3% | 2011 |
MBS 36 HOLDING A/S | Company | 25.0% | 25.0% | 2011 |
Vestervig Håndværker- og borgerforening | Company | 5.0% | 5.0% | 2006 |
H. THINGGAARD INVEST ApS | Company | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Nielsen | Founder | 0 companies |
| Thomas Bruun | Management | 0 companies |
| Jørgen Vestergaard Christensen | Founder | 0 companies |
| Egon Bent Nielsen | Founder | 0 companies |
| Heidi Lyhne Marrebæk | Founder | 0 companies |
| Flemming Nørgaard | Board of Directors | 0 companies |
| Preben Bjerre | Chairman | 0 companies |
| Finn Gonge | Board of Directors | 0 companies |
| Lars Graves Nørgaard Steffensen | Deputy Chairman | 0 companies |
| Jonas Flye Thomsen | Chairman | 0 companies |
| Preben Roar Pedersen | Deputy Chairman | 0 companies |
| Daniel Ravn Søgaard | Deputy Chairman | 0 companies |
| Otto Lægaard Jensen | Board of Directors | 0 companies |