| Revenue | DKK 47K | -68% |
| EBITDA | DKK 29K | -57% |
| Net profit | DKK 21K | -57% |
| Total assets | DKK 18K | -82% |
| Equity | DKK -22K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -11 | -7 | -5 | -4 | -3 | -2 | 29 | 66 | 74 | 165 | 147 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -30 | -81 | -18 |
| EBITDA | -12 | -9 | -11 | -32 | -5 | -4 | -3 | -2 | 29 | 66 | 44 | 135 | 66 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -11 | -32 | -5 | -4 | -3 | -2 | 29 | 66 | 44 | 135 | 66 | 29 |
| Net financials | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -9 | -8 | -7 | -5 | -1 |
| Profit before tax | -12 | -9 | -11 | -33 | -6 | -4 | -3 | -2 | 29 | 57 | 36 | 128 | 62 | 27 |
| Tax | -3 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 14 | 6 |
| Net profit | -9 | -25 | -11 | -33 | -6 | -4 | -3 | -2 | 29 | 57 | 36 | 101 | 48 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 17 | 29 | 0 | 1 | 1 | 2 | 3 | 27 | 71 | 108 | 225 | 105 | 18 |
| Equity | -230 | -255 | -266 | -299 | -305 | -308 | -311 | -313 | -284 | -227 | -191 | -90 | -42 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 272 | 295 | 299 | 305 | 310 | 313 | 316 | 312 | 297 | 299 | 316 | 147 | 40 |
| Total debt | 247 | 272 | 295 | 299 | 305 | 310 | 313 | 316 | 312 | 297 | 299 | 316 | 147 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|