| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -61 | +99% |
| Total assets | DKK 139K | -31% |
| Equity | DKK -589K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 103 | 145 | 91 | 109 | 162 | 320 | 229 | 52 | 31 | 0 | -11 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -30 | -32 | -77 | -97 | -133 | 79 | -24 | -100 | -8 | -14 | -11 | 0 |
| Depreciation & amort. | -7 | -15 | -16 | -4 | -11 | -3 | -11 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | 53 | -45 | -48 | -81 | -108 | -135 | 69 | -37 | -114 | -22 | -28 | -11 | 0 |
| Net financials | 0 | -0 | -0 | -0 | -0 | 0 | 2 | 0 | -2 | -0 | -0 | 0 | -0 |
| Profit before tax | 53 | -45 | -48 | -81 | -108 | -135 | 70 | -37 | -116 | -22 | -28 | -11 | -0 |
| Tax | 13 | -11 | -12 | -19 | -24 | -30 | 24 | -8 | -24 | 12 | -7 | -0 | -0 |
| Net profit | 40 | -34 | -36 | -62 | -84 | -105 | 47 | -30 | -92 | -34 | -20 | -11 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 122 | 159 | 173 | 133 | 167 | 221 | 223 | 233 | 206 | 201 | 200 | 139 |
| Equity | -137 | -171 | -207 | -269 | -353 | -458 | -412 | -441 | -533 | -563 | -579 | -589 | -589 |
| Long-term debt | 211 | 271 | 336 | 409 | 467 | 619 | 0 | 665 | 766 | 769 | 0 | 0 | 0 |
| Short-term debt | 31 | 22 | 30 | 33 | 20 | 6 | 632 | 0 | 0 | 0 | 780 | 790 | 728 |
| Total debt | 242 | 293 | 366 | 442 | 486 | 626 | 632 | 665 | 766 | 769 | 780 | 790 | 728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|