| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 56K | +2234% |
| Total assets | DKK 56K | +26442% |
| Equity | DKK 48K | +708% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 269 | 89 | -13 | 73 | 52 | -19 | -13 | -11 | -11 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 243 | 83 | -13 | 73 | 52 | -19 | -13 | -11 | -11 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 243 | 83 | -13 | 73 | 52 | -19 | -13 | -11 | -11 | -14 | -14 |
| Net financials | 49 | 25 | 28 | 30 | 32 | 35 | 37 | 38 | 39 | -999 | 12 | 70 |
| Profit before tax | 119 | 269 | 110 | 17 | 105 | 87 | 18 | 26 | 28 | -1.010 | -3 | 56 |
| Tax | 158 | 99 | 43 | 33 | 18 | 19 | 0 | 6 | 6 | -0 | -0 | -0 |
| Net profit | -40 | 169 | 67 | -16 | 87 | 68 | 18 | 20 | 22 | -1.010 | -3 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 816 | 829 | 796 | 883 | 951 | 971 | 996 | 1.019 | 2 | 0 | 56 |
| Equity | 569 | 738 | 806 | 790 | 877 | 945 | 963 | 983 | 1.005 | -5 | -8 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 77 | 24 | 6 | 6 | 6 | 8 | 13 | 14 | 8 | 8 | 8 |
| Total debt | 27 | 77 | 24 | 6 | 6 | 6 | 8 | 13 | 14 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2006 | — | — |
RT Unofficial title | Unofficial title | 2023 | — | — |
IA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 20.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Taaning Petersen | Management | 0 companies |
| Rune Tarnø | Unofficial title | 0 companies |
| Ivan Andsager Petz | Management | 0 companies |