| Revenue | DKK -15K | -22% |
| EBITDA | DKK -15K | +22% |
| Net profit | DKK 37K | +175% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK -501K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -47 | -35 | -26 | -25 | -45 | -22 | -23 | -25 | -25 | -23 | -20 | -15 |
| Staff expenses | -236 | -159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -343 | -206 | -35 | -26 | -25 | -45 | -22 | -23 | -25 | -25 | -23 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | -206 | -35 | -26 | -25 | -45 | -22 | -23 | -25 | -25 | -23 | -20 | -15 |
| Net financials | -756 | -440 | -576 | -417 | -414 | 1.008 | -1.377 | -170 | 240 | 1.655 | -565 | -30 | 57 |
| Profit before tax | -1.098 | -646 | -611 | -443 | -440 | 963 | -1.399 | -194 | 216 | 1.630 | -588 | -49 | 42 |
| Tax | 350 | -46 | -4 | -1 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -1.448 | -600 | -607 | -443 | -440 | 958 | -1.399 | -194 | 216 | 1.630 | -588 | -49 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.929 | 12.255 | 11.600 | 12.414 | 12.345 | 11.836 | 10.918 | 8.776 | 8.015 | 3.393 | 3.036 | 2.814 | 2.905 |
| Equity | -476 | -1.075 | -1.687 | -2.124 | -2.564 | -159 | -1.552 | -1.745 | -1.530 | 100 | -488 | -538 | -501 |
| Long-term debt | 11.956 | 11.771 | 13.017 | 14.273 | 14.657 | 11.749 | 12.226 | 10.251 | 9.302 | 3.265 | 3.496 | 0 | 0 |
| Short-term debt | 1.448 | 1.559 | 270 | 265 | 251 | 246 | 244 | 270 | 237 | 28 | 28 | 3.352 | 3.406 |
| Total debt | 13.404 | 13.330 | 13.287 | 14.538 | 14.909 | 11.995 | 12.470 | 10.521 | 9.539 | 3.293 | 3.524 | 3.352 | 3.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mardan Kerimov | Founder | 0 companies |