| Revenue | DKK 38K | -195% |
| EBITDA | DKK 38K | +195% |
| Net profit | DKK 30K | +195% |
| Total assets | DKK 118K | +27% |
| Equity | DKK 118K | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 29 | -42 | -115 | -72 | 20 | 258 | 594 | 320 | 8 | 40 | -40 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -525 | -174 | -1 | -0 | -0 | -0 |
| EBITDA | 47 | 29 | -42 | 247 | 28 | 20 | 204 | 42 | 146 | 7 | 40 | -40 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | 181 | 50 | -60 | -6 | -79 | -60 | -60 | -0 | -0 | -0 |
| EBIT | 47 | 29 | -42 | 66 | -22 | -40 | 198 | -37 | 86 | -53 | 40 | -40 | 38 |
| Net financials | -1 | -0 | -0 | -0 | -20 | -13 | -14 | -8 | -8 | -5 | -1 | 0 | 0 |
| Profit before tax | 47 | 29 | -42 | 66 | -42 | -52 | -184 | -45 | 77 | -58 | 39 | -40 | 38 |
| Tax | -6 | 8 | -0 | 2 | -2 | -0 | -0 | 11 | 50 | -22 | 10 | -9 | 8 |
| Net profit | 54 | 21 | -42 | 64 | -40 | -52 | 184 | -56 | 54 | -36 | 29 | -31 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 329 | 101 | 267 | 343 | 289 | 281 | 389 | 326 | 201 | 159 | 93 | 118 |
| Equity | 282 | 125 | 84 | 148 | 108 | 55 | 239 | 183 | 126 | 91 | 120 | 88 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 204 | 17 | 118 | 235 | 233 | 42 | 195 | 200 | 110 | 39 | 5 | 0 |
| Total debt | 64 | 204 | 17 | 118 | 235 | 233 | 42 | 195 | 200 | 110 | 39 | 5 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2011 | — | — |
RM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Dall | Management | 0 companies |
| Rene Munk Eliesen | Management | 0 companies |