| Revenue | DKK 8,7M | -3% |
| EBITDA | DKK 331K | -58% |
| Net profit | DKK 93K | -81% |
| Total assets | DKK 6,1M | +18% |
| Equity | DKK 2,3M | -5% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.345 | 7.255 | 7.951 | 8.913 | 8.677 |
| Staff expenses | -7.029 | -6.402 | -6.938 | -8.121 | -8.346 |
| EBITDA | 316 | 853 | 1.013 | 792 | 331 |
| Depreciation & amort. | -111 | -116 | -122 | -135 | -185 |
| EBIT | 205 | 737 | 891 | 657 | 145 |
| Net financials | -17 | -32 | 20 | -4 | -5 |
| Profit before tax | 187 | 705 | 911 | 653 | 140 |
| Tax | 48 | 184 | 219 | 165 | 48 |
| Net profit | 140 | 521 | 692 | 488 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.156 | 4.467 | 4.445 | 5.164 | 6.082 |
| Equity | 748 | 1.270 | 1.962 | 2.450 | 2.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.362 | 3.157 | 2.394 | 2.670 | 3.666 |
| Total debt | 2.362 | 3.157 | 2.394 | 2.670 | 3.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CU Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANY A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Arne Allentoft | Chief Executive Officer | 0 companies |
| Casper Urhammer | Chief Executive Officer | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Bo Bay Hougaard | Board of Directors | 0 companies |
| Adrian Frimodt-Møller | Chairman | 0 companies |
| Gregor Louis Frimodt-Møller | Board of Directors | 0 companies |