| Revenue | DKK 502K | +10% |
| EBITDA | DKK -2,8M | -421% |
| Net profit | DKK -2,7M | -300% |
| Total assets | DKK 10,8M | -34% |
| Equity | DKK 2,3M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.013 | 845 | 988 | 1.037 | 1.050 | 1.055 | 1.072 | 0 | 31 | 492 | 528 | 455 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 1.445 | 1.473 | 3.424 | 660 | 356 | -414 | -550 | 415 | 2.700 | -332 | -530 | -2.758 |
| Depreciation & amort. | -0 | 267 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 1.177 | 1.473 | 3.424 | 660 | 356 | -414 | -550 | 415 | 2.700 | -332 | -530 | -2.758 |
| Net financials | -423 | -251 | -242 | -241 | -205 | -118 | -171 | 52 | 132 | -61 | -164 | -345 | -235 |
| Profit before tax | -294 | 926 | 1.231 | 3.183 | 455 | 239 | -584 | -498 | 547 | 2.638 | -496 | -875 | -2.994 |
| Tax | -13 | 171 | 281 | 707 | 102 | 53 | 13 | -390 | 120 | 581 | -110 | -192 | -264 |
| Net profit | -280 | 755 | 950 | 2.476 | 353 | 186 | -597 | -108 | 427 | 2.057 | -385 | -682 | -2.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.159 | 16.084 | 17.108 | 20.444 | 20.814 | 21.103 | 20.472 | 3.659 | 11.428 | 18.662 | 17.757 | 16.427 | 10.801 |
| Equity | -390 | 365 | 1.315 | 3.791 | 4.144 | 4.329 | 3.732 | 3.624 | 4.052 | 6.109 | 5.724 | 5.041 | 2.312 |
| Long-term debt | 17.092 | 15.415 | 15.306 | 15.332 | 15.223 | 15.170 | 15.101 | 0 | 6.543 | 9.448 | 10.485 | 10.256 | 8.026 |
| Short-term debt | 457 | 235 | 233 | 463 | 588 | 818 | 1.363 | 35 | 728 | 2.428 | 1.042 | 854 | 463 |
| Total debt | 17.549 | 15.650 | 15.539 | 15.795 | 15.812 | 15.988 | 16.464 | 35 | 7.271 | 11.877 | 11.527 | 11.110 | 8.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
JL Management | Management | 2016 | — | — |
TI Management | Management | 2006 | — | — |
MW Management | Management | 2021 | — | — |
HA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
JL Rungsted Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
JL Rungsted Ejendomme ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søndermark | Management | 0 companies |
| Jørgen Lindegaard | Management | 0 companies |
| Truls Ingemansson | Management | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Henrik Astrup Sørensen | Management | 0 companies |