| Revenue | DKK 1M | -41% |
| EBITDA | DKK -985K | -425% |
| Net profit | DKK -893K | -289% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 164K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -70 | 1.689 | 1.005 |
| Staff expenses | -0 | -1.877 | -1.989 |
| EBITDA | -70 | -188 | -985 |
| Depreciation & amort. | -0 | -95 | -126 |
| EBIT | -70 | -282 | -1.111 |
| Net financials | 30 | -13 | -59 |
| Profit before tax | -39 | -296 | -1.170 |
| Tax | -9 | -66 | -277 |
| Net profit | -31 | -230 | -893 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 502 | 2.676 | 2.430 |
| Equity | 385 | 1.057 | 164 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 118 | 1.329 | 2.007 |
| Total debt | 118 | 1.329 | 2.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AB Management | Management | 2015 | — | — |
HA Management | Management | 2009 | — | — |
FG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERMARK ApS | Company | 100.0% | 100.0% | 2013 |
4GN HOLDING S.M.B.A. | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Sengelsø Ellekilde | Management | 0 companies |
| Tom Bang Hansen | Chief Executive Officer | 0 companies |
| Alfred Bendy Frederiksen | Management | 0 companies |
| Henrik Astrup Sørensen | Management | 0 companies |
| Flemming Glæsner | Management | 0 companies |
| Henrik Søndermark | Chairman | 0 companies |
| Morten Lambæk Jensen | Board of Directors | 0 companies |
| Morten Wind Lindegaard | Board of Directors | 0 companies |