| Revenue | DKK 2M | +125% |
| EBITDA | DKK 1,9M | +112% |
| Net profit | DKK 733K | -35% |
| Total assets | DKK 3,1M | +35% |
| Equity | DKK 3,1M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 24 | 0 | 0 | 27 | 0 | 5 | — | — | — | 605 | 899 | 2.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 |
| EBITDA | -123 | -23 | -73 | 24 | -27 | 0 | 5 | 0 | 0 | 0 | 605 | 899 | 1.907 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -23 | -73 | 24 | -27 | 0 | 5 | 0 | 0 | 0 | 605 | 899 | 1.907 |
| Net financials | 27 | 31 | 26 | 59 | 27 | 36 | -34 | 17 | 0 | 0 | -0 | 0 | -750 |
| Profit before tax | -96 | 7 | -48 | 83 | 1 | 36 | -29 | 17 | 0 | 0 | 605 | 899 | 1.157 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 | 425 |
| Net profit | -96 | 7 | -48 | 83 | 1 | 36 | -29 | 17 | 0 | 0 | 605 | 1.123 | 733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 655 | 609 | 692 | 686 | 723 | 689 | 1.506 | 1.504 | 1.504 | 1.631 | 2.278 | 3.074 |
| Equity | 638 | 645 | 597 | 681 | 681 | 718 | 689 | 706 | 704 | 704 | 1.306 | 2.278 | 3.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 11 | 11 | 5 | 5 | 0 | 800 | 800 | 800 | 325 | 0 | 0 |
| Total debt | 11 | 10 | 11 | 11 | 5 | 5 | 0 | 800 | 800 | 800 | 325 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|