| Revenue | DKK -47K | +226% |
| EBITDA | DKK -47K | -226% |
| Net profit | DKK -160K | -5% |
| Total assets | DKK 2,3M | -8% |
| Equity | DKK -286K | -128% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 | 79 | -32 | -14 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 79 | -32 | -14 | -47 |
| Depreciation & amort. | -76 | -81 | -96 | -150 | -76 |
| EBIT | 96 | -2 | -128 | -164 | -123 |
| Net financials | -157 | -17 | -26 | -31 | -40 |
| Profit before tax | -61 | -19 | -154 | -195 | -162 |
| Tax | -13 | -4 | -34 | -43 | -2 |
| Net profit | -48 | -14 | -120 | -152 | -160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.190 | 3.110 | 2.872 | 2.488 | 2.285 |
| Equity | 162 | 147 | 27 | -125 | -286 |
| Long-term debt | 1.645 | 1.558 | 1.471 | 1.384 | 2.523 |
| Short-term debt | 1.384 | 1.405 | 1.374 | 1.229 | 48 |
| Total debt | 3.028 | 2.963 | 2.845 | 2.613 | 2.571 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Management | Management | 2018 |
DN Management | Management | 2006 |
| Former (1) | ||
RB Management | Management | 2006 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Ellekjær Bjerring | Management | 0 companies |
| René Brun Pedersen | Management | 0 companies |
| Dan Nielsen | Management | 0 companies |