| Revenue | DKK 288K | -58% |
| EBITDA | DKK 288K | -58% |
| Net profit | DKK -395K | -517% |
| Total assets | DKK 8,6M | -7% |
| Equity | DKK -124K | -146% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 212 | 144 | 242 | 216 | 203 | 509 | 262 | 686 | 288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 212 | 144 | 242 | 216 | 203 | 509 | 262 | 686 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -41 | -41 | -27 | -119 | -138 | -138 |
| EBIT | 27 | 212 | 144 | 201 | 175 | 162 | 483 | 143 | 548 | 149 |
| Net financials | -118 | -144 | -110 | -159 | -176 | -175 | -205 | -331 | -441 | -574 |
| Profit before tax | -91 | 67 | 34 | 42 | -1 | -13 | 277 | -188 | 106 | -425 |
| Tax | -18 | 16 | 9 | 11 | -0 | -0 | 47 | -62 | 12 | -30 |
| Net profit | -73 | 51 | 25 | 31 | -1 | -13 | 230 | -126 | 95 | -395 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.377 | 3.333 | 5.079 | 6.775 | 6.715 | 7.061 | 7.638 | 11.537 | 9.223 | 8.564 |
| Equity | -23 | 28 | 53 | 85 | 84 | 71 | 302 | 176 | 271 | -124 |
| Long-term debt | 3.295 | 3.200 | 4.876 | 6.545 | 6.496 | 6.127 | 6.348 | 10.442 | 8.326 | 7.607 |
| Short-term debt | 104 | 105 | 150 | 145 | 135 | 863 | 988 | 919 | 626 | 1.082 |
| Total debt | 3.399 | 3.305 | 5.026 | 6.690 | 6.631 | 6.990 | 7.336 | 11.361 | 8.952 | 8.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
DN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JOHN BJERRING HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Ellekjær Bjerring | Management | 0 companies |
| Dan Nielsen | Management | 0 companies |