| Revenue | DKK -24K | +31% |
| EBITDA | DKK -24K | -31% |
| Net profit | DKK 84K | -74% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | -748 | 34 | 36 | 959 | -30 | -19 | -27 | -14 | -22 | -18 | -16 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | -748 | 34 | 36 | 956 | -30 | -19 | -27 | -14 | -22 | -18 | -16 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | -748 | 34 | 36 | 956 | -30 | -19 | -27 | -14 | -22 | -18 | -16 | -19 | -24 |
| Net financials | -68 | -35 | -75 | 231 | 192 | 108 | 529 | 58 | -190 | 542 | -297 | 480 | 414 | 139 |
| Profit before tax | 144 | -783 | -41 | 267 | 1.148 | 77 | 510 | 31 | -204 | 521 | -316 | 464 | 396 | 115 |
| Tax | -1 | -0 | -0 | -0 | 1 | 25 | -0 | -3 | -0 | 57 | 21 | 33 | 78 | 31 |
| Net profit | 145 | -783 | -41 | 267 | 1.147 | 52 | 510 | 34 | -204 | 464 | -337 | 431 | 318 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 2.297 | 2.354 | 2.831 | 4.081 | 1.645 | 2.136 | 2.035 | 1.824 | 1.920 | 1.592 | 1.992 | 2.353 | 2.481 |
| Equity | -231 | 36 | -5 | 262 | 1.409 | 1.461 | 1.971 | 2.005 | 1.801 | 1.857 | 1.520 | 1.951 | 2.208 | 2.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 17 | 56 | 31 |
| Short-term debt | 2.434 | 2.261 | 2.359 | 2.570 | 2.672 | 184 | 165 | 30 | 23 | 11 | 72 | 24 | 89 | 159 |
| Total debt | 2.434 | 2.261 | 2.359 | 2.570 | 2.672 | 184 | 165 | 30 | 23 | 63 | 72 | 41 | 144 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|