| Revenue | DKK -10K | +28% |
| EBITDA | DKK -1,2M | -50% |
| Net profit | DKK -1,2M | -51% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,4M | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | -2 | 0 | — | — | — | — | — | — | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -806 | -1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -806 | -1.210 |
| Net financials | 128 | 160 | 79 | 453 | 252 | 147 | 73 | -1.582 | 0 | 0 | 0 | -12 | -28 |
| Profit before tax | 125 | 158 | 77 | 451 | 252 | 147 | 73 | -1.584 | -2 | -2 | -2 | -818 | -1.237 |
| Tax | -1 | -1 | -0 | -0 | 0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 126 | 159 | 78 | 452 | 252 | 142 | 73 | -1.584 | -2 | -2 | -2 | -818 | -1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 778 | 858 | 1.287 | 1.726 | 1.517 | 1.590 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 526 | 685 | 763 | 1.164 | 1.353 | 1.144 | 1.216 | -368 | -370 | -371 | -374 | -1.192 | -2.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 93 | 95 | 122 | 372 | 373 | 373 | 368 | 370 | 371 | 374 | 1.192 | 2.429 |
| Total debt | 91 | 93 | 95 | 122 | 372 | 373 | 373 | 368 | 370 | 371 | 374 | 1.192 | 2.429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|