| Revenue | DKK 214K | -36% |
| EBITDA | DKK 214K | -25% |
| Net profit | DKK 165K | -85% |
| Total assets | DKK 17,1M | -1% |
| Equity | DKK 15,7M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 40 | 39 | 27 | -16 | -23 | -26 | -27 | -15 | -28 | -5 | 345 | 335 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -50 | -0 |
| EBITDA | 37 | 40 | 39 | 27 | -16 | -23 | -26 | -27 | -15 | -28 | -5 | 220 | 285 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 37 | 40 | 39 | 27 | -16 | -23 | -26 | -27 | -15 | -28 | -5 | 220 | 285 | 197 |
| Net financials | 1.528 | 3.340 | 215 | 255 | 840 | 451 | 249 | 964 | 552 | 3.913 | -4.031 | 978 | 1.138 | 20 |
| Profit before tax | 1.566 | 3.380 | 254 | 282 | 824 | 428 | 223 | 937 | 537 | 3.885 | -4.035 | 1.198 | 1.423 | 217 |
| Tax | -1 | 26 | 1 | -48 | 16 | -15 | -61 | 41 | -14 | 151 | -888 | 263 | 313 | 51 |
| Net profit | 1.567 | 3.354 | 253 | 330 | 808 | 443 | 285 | 896 | 551 | 3.735 | -3.148 | 935 | 1.110 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.834 | 10.936 | 13.024 | 15.796 | 16.295 | 17.288 | 20.728 | 22.992 | 23.316 | 22.856 | 18.289 | 17.960 | 17.294 | 17.099 |
| Equity | 6.632 | 9.889 | 12.133 | 13.770 | 15.124 | 16.617 | 20.026 | 22.851 | 23.202 | 22.836 | 17.989 | 17.924 | 17.034 | 15.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.202 | 1.047 | 891 | 2.026 | 1.171 | 671 | 702 | 141 | 114 | 20 | 301 | 37 | 260 | 1.400 |
| Total debt | 1.202 | 1.047 | 891 | 2.026 | 1.171 | 671 | 702 | 141 | 114 | 20 | 301 | 37 | 260 | 1.400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Emil Andersen | Board of Directors | 0 companies |
| Gitte Andersen | Chairman | 0 companies |
| Emil Andersen | Board of Directors | 0 companies |