| Revenue | DKK -34K | -7% |
| EBITDA | DKK -34K | +7% |
| Net profit | DKK 174K | -88% |
| Total assets | DKK 11,7M | +7% |
| Equity | DKK 6,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -18 | -42 | -22 | -20 | -22 | -22 | -22 | -24 | -23 | -23 | -37 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -18 | -42 | -22 | -20 | -22 | -22 | -22 | -24 | -23 | -23 | -37 | -34 |
| Depreciation & amort. | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -35 | -59 | -22 | -20 | -22 | -22 | -22 | -24 | -23 | -23 | -37 | -34 |
| Net financials | 314 | 307 | 227 | 305 | 211 | 385 | -910 | 712 | 1.289 | 1.727 | -1.146 | 1.506 | 258 |
| Profit before tax | 256 | 271 | 168 | 283 | 191 | 363 | -932 | 690 | 1.265 | 1.704 | -1.170 | 1.468 | 223 |
| Tax | -0 | -0 | 1 | 1 | -0 | 76 | 1 | -0 | 224 | 377 | -0 | 72 | 49 |
| Net profit | 256 | 271 | 167 | 282 | 191 | 287 | -933 | 690 | 1.041 | 1.327 | -1.170 | 1.396 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.888 | 4.146 | 4.322 | 4.599 | 4.721 | 5.049 | 4.052 | 4.638 | 7.578 | 10.439 | 9.360 | 10.906 | 11.719 |
| Equity | 3.846 | 4.117 | 4.229 | 4.512 | 4.703 | 4.990 | 3.951 | 4.533 | 5.464 | 6.678 | 5.394 | 6.675 | 6.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 29 | 93 | 88 | 19 | 59 | 101 | 105 | 2.114 | 3.761 | 3.966 | 4.231 | 4.991 |
| Total debt | 42 | 29 | 93 | 88 | 19 | 59 | 101 | 105 | 2.114 | 3.761 | 3.966 | 4.231 | 4.991 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|