| Revenue | DKK 211K | -41% |
| EBITDA | DKK 211K | -41% |
| Net profit | DKK -34K | -126% |
| Total assets | DKK 8,1M | -5% |
| Equity | DKK 1,3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 327 | 547 | 542 | 370 | 118 | 125 | 279 | 242 | 342 | 371 | 329 | 357 | 211 |
| Staff expenses | -512 | -392 | -485 | -504 | -378 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -65 | 62 | 38 | -8 | 118 | 125 | 279 | 242 | 342 | 371 | 329 | 357 | 211 |
| Depreciation & amort. | -6 | -31 | -43 | -48 | -48 | -48 | -48 | -52 | -54 | -55 | -57 | -57 | -57 | -58 |
| EBIT | -148 | -97 | 19 | -10 | -56 | 70 | 77 | 226 | 188 | 286 | 314 | 272 | 300 | 154 |
| Net financials | 47 | -49 | -97 | -85 | -94 | -46 | -24 | -38 | -96 | -98 | -106 | -115 | -131 | -197 |
| Profit before tax | -101 | -146 | -79 | -96 | -150 | 24 | 53 | 188 | 92 | 189 | 207 | 157 | 169 | -43 |
| Tax | -24 | 215 | -61 | -45 | -54 | 9 | 2 | 16 | -170 | 41 | 46 | 35 | 38 | -8 |
| Net profit | -77 | -362 | -17 | -50 | -97 | 15 | 51 | 172 | 262 | 147 | 162 | 122 | 131 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 3.395 | 2.360 | 2.257 | 2.141 | 2.115 | 2.727 | 8.716 | 8.135 | 8.234 | 8.465 | 8.441 | 8.507 | 8.100 |
| Equity | -631 | -993 | -1.010 | -1.061 | 543 | 557 | 1.331 | 1.504 | 1.766 | 1.913 | 1.074 | 1.196 | 1.327 | 1.293 |
| Long-term debt | 0 | 1.141 | 1.082 | 1.019 | 958 | 897 | 836 | 4.183 | 4.005 | 3.818 | 3.653 | 3.477 | 3.291 | 3.124 |
| Short-term debt | 1.321 | 3.248 | 2.288 | 2.299 | 640 | 660 | 338 | 2.791 | 2.297 | 2.394 | 3.583 | 3.578 | 3.678 | 3.471 |
| Total debt | 1.321 | 4.388 | 3.370 | 3.318 | 1.598 | 1.557 | 1.174 | 6.975 | 6.302 | 6.212 | 7.236 | 7.055 | 6.969 | 6.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2006 | — | — |
TM Management | Management | 2018 | — | — |
KB Founder | Founder | 2006 | — | — |
DR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONI FAM Holding ApS | Company | 100.0% | 100.0% | 2022 |
JN MIDDELFART HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Brusgård Poulsen | Management | 0 companies |
| Thomas Mortensen | Management | 0 companies |
| Kaj Bonde Jensen | Founder | 0 companies |
| Dennis Rene Petersen | Founder | 0 companies |