| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 505K | +346% |
| Total assets | DKK 25M | +1% |
| Equity | DKK 19,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 1.017 | 1.123 | 977 | 1.128 | 1.271 | 1.280 | 1.294 | 1.258 | 1.414 | 1.451 | 1.151 | 1.125 |
| Staff expenses | -0 | -0 | -88 | -57 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 1.017 | 1.035 | 921 | 979 | 947 | 919 | 917 | 1.056 | 996 | 561 | 986 | 1.125 |
| Depreciation & amort. | -0 | -474 | -515 | -584 | -615 | -626 | -605 | -598 | -581 | -575 | -587 | -587 | -586 |
| EBIT | 192 | 543 | 520 | 337 | 363 | 322 | 314 | 319 | 475 | 422 | -26 | 399 | 538 |
| Net financials | -243 | -258 | -565 | -640 | -562 | -461 | -419 | -400 | -399 | -58 | -16 | -82 | -12 |
| Profit before tax | -51 | 285 | -45 | -304 | -198 | -139 | -105 | -81 | 76 | 364 | -42 | 318 | 527 |
| Tax | -38 | 46 | -10 | -88 | -44 | -31 | -23 | -17 | 17 | 80 | -9 | 204 | 21 |
| Net profit | -13 | 238 | -35 | -216 | -155 | -108 | -82 | -64 | 60 | 284 | -33 | 113 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.373 | 20.310 | 23.105 | 24.488 | 26.141 | 25.793 | 25.228 | 25.133 | 25.144 | 25.070 | 24.680 | 24.672 | 25.037 |
| Equity | — | 374 | 339 | 124 | 4.969 | 9.861 | 9.779 | 9.715 | 18.701 | 18.985 | 18.952 | 19.065 | 19.571 |
| Long-term debt | 12.358 | 7.171 | 6.512 | 6.337 | 5.967 | 4.868 | 6.508 | 5.612 | 5.288 | 4.947 | 4.610 | 4.299 | 3.926 |
| Short-term debt | 7.273 | 12.764 | 16.253 | 18.027 | 15.206 | 11.065 | 8.909 | 9.657 | 884 | 744 | 732 | 668 | 781 |
| Total debt | 19.631 | 19.936 | 22.765 | 24.364 | 21.172 | 15.932 | 15.417 | 15.268 | 6.172 | 5.690 | 5.342 | 4.967 | 4.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2006 | — | — |
SD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Darlings ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Darling | Management | 0 companies |
| Shinta Darling | Management | 0 companies |