| Revenue | DKK -337K | +72% |
| EBITDA | DKK -865K | -182% |
| Net profit | DKK -869K | -337% |
| Total assets | DKK 8,4M | -10% |
| Equity | DKK 8,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -173 | -194 | -196 | -337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -956 | -430 | -922 | -217 | -425 | -225 | -110 | -528 |
| EBITDA | -68 | -293 | -260 | -478 | -425 | -556 | -1.206 | -631 | -1.112 | -439 | -598 | -419 | -306 | -865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -293 | -260 | -478 | -425 | -556 | -1.206 | -631 | -1.112 | -439 | -598 | -419 | -306 | -865 |
| Net financials | 421 | 1.453 | 1.231 | 4.479 | -172 | -973 | -174 | 496 | -113 | 16 | -185 | 842 | 674 | -5 |
| Profit before tax | 352 | 1.160 | 971 | 4.001 | -599 | -1.412 | -1.380 | -135 | -1.225 | -422 | -783 | 423 | 367 | -869 |
| Tax | 92 | 254 | 232 | 727 | -127 | -274 | -304 | -12 | 715 | 8 | -1 | -0 | -0 | -0 |
| Net profit | 259 | 906 | 739 | 3.274 | -473 | -1.138 | -1.077 | -123 | -1.940 | -431 | -782 | 423 | 367 | -869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.813 | 17.165 | 15.901 | 18.998 | 17.299 | 15.360 | 14.233 | 13.906 | 12.357 | 11.340 | 10.424 | 9.136 | 9.372 | 8.447 |
| Equity | 18.679 | 16.784 | 15.625 | 18.299 | 17.226 | 15.263 | 14.081 | 13.850 | 11.800 | 11.258 | 10.364 | 9.069 | 9.315 | 8.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 360 | 263 | 695 | 72 | 97 | 152 | 56 | 557 | 82 | 60 | 67 | 58 | 137 |
| Total debt | 113 | 360 | 263 | 695 | 72 | 97 | 152 | 56 | 557 | 82 | 60 | 67 | 58 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|