| Revenue | DKK 410K | -45% |
| EBITDA | DKK 235K | -57% |
| Net profit | DKK -326K | -156% |
| Total assets | DKK 127,3M | +1% |
| Equity | DKK 126,4M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 239 | 2.085 | 626 | 744 | 410 |
| Staff expenses | -121 | -160 | -165 | -200 | -175 |
| EBITDA | 118 | 1.925 | 461 | 544 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 1.925 | 461 | 544 | 235 |
| Net financials | -361 | -58 | 366 | 43 | -561 |
| Profit before tax | -243 | 1.866 | 826 | 587 | -326 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -243 | 1.866 | 826 | 587 | -326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.270 | 116.096 | 129.782 | 125.746 | 127.298 |
| Equity | 99.335 | 114.951 | 128.469 | 124.512 | 126.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.934 | 1.144 | 1.313 | 1.234 | 905 |
| Total debt | 2.934 | 1.144 | 1.313 | 1.234 | 905 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KB Audit | Audit | 2006 – 2007 |
VC Management | Management | 2006 – 2007 |
VT Management | Management | 2007 – 2010 |
AP Management | Management | 2016 – 2017 |
CN Management | Management | 2020 – 2024 |
JH Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Vagn Thygesen Lundsteen | Management | 0 companies |
| Anders Pechüle Jacobsen | Management | 0 companies |
| Christian Nielsen | Management | 0 companies |
| Jannik Houmann | Management | 0 companies |
| Jesper Bælum Jensen | Chairman | 0 companies |
| Jørgen Snedgaard Clausen | Chairman | 0 companies |
| Lars Fischer Rasmussen | Board of Directors | 0 companies |
| Preben Emborg | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Hans Christian Benedict Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Jørgen Peter Sejling | Chairman | 0 companies |
| Karl Mogens Howden-Rønnenkamp Holck | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Hans Henrik Hansen | Chairman | 0 companies |
| Claus Kjær Poulsen | Deputy Chairman | 0 companies |
| John Reese Jensen | Board of Directors | 0 companies |
| Niels Vesterlund Nielsen | Chairman | 0 companies |
| Thomas Snedgaard Clausen | Board of Directors | 0 companies |
| Mads Lassen | Board of Directors | 0 companies |
| Gregers John Hellemann | Board of Directors | 0 companies |