| Revenue | DKK 25,1M | +5% |
| EBITDA | DKK 2,5M | -56% |
| Net profit | DKK 1,9M | -56% |
| Total assets | DKK 16,1M | -24% |
| Equity | DKK 8,2M | +30% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.601 | 10.535 | 11.067 | 14.181 | 8.048 | 16.620 | 17.846 | 13.112 | 20.007 | 19.637 | 15.890 | 20.148 | 23.975 | 25.084 |
| Staff expenses | -7.505 | -8.478 | -8.849 | -11.836 | -6.318 | -14.916 | -15.384 | -12.655 | -15.403 | -16.268 | -13.334 | -15.892 | -18.263 | -22.592 |
| EBITDA | 3.096 | 2.057 | 2.219 | 2.345 | 1.730 | 1.704 | 2.461 | 457 | 4.604 | 3.369 | 2.556 | 4.256 | 5.712 | 2.492 |
| Depreciation & amort. | -69 | -59 | -101 | -135 | -57 | -79 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.027 | 1.998 | 2.117 | 2.210 | 1.673 | 1.625 | 2.455 | 457 | 4.604 | 3.369 | 2.556 | 4.256 | 5.712 | 2.492 |
| Net financials | -0 | -7 | -14 | 1 | -0 | -25 | -30 | -39 | -41 | -118 | -46 | -15 | -155 | -32 |
| Profit before tax | 3.026 | 1.991 | 2.103 | 2.210 | 1.673 | 1.600 | 2.425 | 418 | 4.563 | 3.251 | 2.510 | 4.241 | 5.556 | 2.460 |
| Tax | 757 | 500 | 508 | 526 | 406 | 360 | 539 | 95 | 1.012 | 720 | 557 | 998 | 1.234 | 560 |
| Net profit | 2.270 | 1.490 | 1.595 | 1.684 | 1.267 | 1.240 | 1.886 | 323 | 3.551 | 2.530 | 1.953 | 3.243 | 4.322 | 1.900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.431 | 4.388 | 6.801 | 6.454 | 9.348 | 8.771 | 10.333 | 7.606 | 13.703 | 16.353 | 8.811 | 14.836 | 21.031 | 16.067 |
| Equity | 3.626 | 1.717 | 533 | 2.217 | 3.484 | 4.724 | 5.610 | 933 | 4.483 | 7.014 | 2.967 | 3.410 | 6.332 | 8.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 389 | 1.063 | 1.021 | 1.043 | 1.079 | 1.113 |
| Short-term debt | 1.804 | 2.671 | 6.268 | 4.237 | 5.864 | 3.995 | 4.723 | 6.674 | 8.830 | 8.276 | 4.823 | 10.350 | 13.620 | 6.716 |
| Total debt | 1.804 | 2.671 | 6.268 | 4.237 | 5.864 | 4.047 | 4.723 | 6.674 | 9.219 | 9.339 | 5.844 | 11.393 | 14.699 | 7.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2006 | — | — |
OP Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-EYE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jesper Kamstrup | Management | 0 companies |
| Ole Peder Poulsen | Audit | 0 companies |
| Marie Louise de Saint-Aubain | Chairman | 0 companies |
| Lars Ring | Chairman | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Mette Maria Ring - Nielsen | Board of Directors | 0 companies |
| Jeanette Kamstrup | Board of Directors | 0 companies |