| Revenue | DKK 470K | +8% |
| EBITDA | DKK 470K | +8% |
| Net profit | DKK 67K | +94% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 795K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 471 | 490 | 509 | 530 | 546 | 568 | 526 | 510 | 518 | 517 | 434 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 411 | 429 | 400 | 438 | 500 | 516 | 526 | 510 | 518 | 517 | 434 | 470 |
| Depreciation & amort. | -127 | -127 | -127 | -177 | -221 | -233 | -233 | -233 | -233 | -233 | -233 | -233 | -233 |
| EBIT | 288 | 284 | 302 | 223 | 216 | 267 | 283 | 293 | 276 | 285 | 284 | 201 | 236 |
| Net financials | -203 | -191 | -178 | -309 | -228 | -225 | -224 | -258 | -167 | -169 | -165 | -157 | -151 |
| Profit before tax | 85 | 93 | 124 | -86 | -11 | 41 | 59 | 35 | 109 | 116 | 118 | 44 | 86 |
| Tax | 21 | 23 | 31 | -11 | -3 | 9 | 13 | 8 | 25 | 26 | 25 | 10 | 19 |
| Net profit | 64 | 70 | 93 | -74 | -8 | 32 | 46 | 27 | 84 | 90 | 93 | 34 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 2.962 | 2.855 | 4.977 | 4.966 | 5.026 | 4.873 | 4.439 | 4.206 | 4.079 | 4.012 | 3.869 | 3.854 |
| Equity | 241 | 312 | 405 | 330 | 322 | 354 | 400 | 427 | 512 | 601 | 694 | 728 | 795 |
| Long-term debt | 2.171 | 2.058 | 1.939 | 3.699 | 3.689 | 3.547 | 3.397 | 3.275 | 3.155 | 3.055 | 2.962 | 2.640 | 2.304 |
| Short-term debt | 723 | 586 | 509 | 948 | 955 | 1.124 | 1.061 | 715 | 516 | 408 | 350 | 501 | 755 |
| Total debt | 2.894 | 2.644 | 2.448 | 4.647 | 4.644 | 4.671 | 4.458 | 3.990 | 3.670 | 3.464 | 3.313 | 3.141 | 3.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
ES Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spaantec Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Snedevind | Management | 0 companies |
| Erik Snedevind | Management | 0 companies |