| Revenue | DKK -21K | +175% |
| EBITDA | DKK -303K | -5% |
| Net profit | DKK -592K | -58% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 8,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 473 | 86 | -16 | 127 | -197 | -4 | -21 | -159 | 9 | -9 | -8 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -283 | -310 | -282 | -282 |
| EBITDA | 257 | 473 | 86 | -16 | 127 | -197 | -4 | -21 | -159 | -274 | -319 | -290 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 473 | 86 | -16 | 127 | -197 | -4 | -21 | -159 | -274 | -319 | -290 | -303 |
| Net financials | -2.714 | 2.142 | -243 | 2.064 | 1.092 | 1.235 | 746 | 575 | 370 | 1.428 | 651 | -85 | -289 |
| Profit before tax | -2.457 | 2.614 | -157 | 2.048 | 1.219 | 1.038 | 742 | 554 | 211 | 1.154 | 332 | -374 | -592 |
| Tax | -0 | -0 | -0 | -0 | 40 | 129 | -0 | -170 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.457 | 2.614 | -157 | 2.048 | 1.179 | 908 | 742 | 725 | 211 | 1.154 | 332 | -374 | -592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.275 | 6.347 | 4.410 | 6.019 | 6.794 | 6.797 | 7.133 | 7.846 | 8.061 | 9.160 | 9.751 | 9.921 | 10.106 |
| Equity | -272 | 2.342 | 2.185 | 4.234 | 5.413 | 6.321 | 7.064 | 7.788 | 7.999 | 9.153 | 9.370 | 8.996 | 8.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.547 | 4.005 | 2.225 | 1.785 | 1.381 | 476 | 70 | 58 | 62 | 7 | 380 | 925 | 1.825 |
| Total debt | 5.547 | 4.005 | 2.225 | 1.785 | 1.381 | 476 | 70 | 58 | 62 | 7 | 380 | 925 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller Degn | Chief Executive Officer | 0 companies |