| Revenue | DKK 3,1M | -18% |
| EBITDA | DKK 17K | -97% |
| Net profit | DKK -741K | -519% |
| Total assets | DKK 13,9M | -2% |
| Equity | DKK 3,1M | -19% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.137 | 4.582 | 3.088 | 1.643 | 3.593 | 2.821 | 4.083 | 3.480 | 1.311 | 3.078 | 3.941 | 2.976 | 3.767 | 3.091 |
| Staff expenses | -2.622 | -2.671 | -2.313 | -2.211 | -3.075 | -3.348 | -3.655 | -3.039 | -2.615 | -2.394 | -3.225 | -3.081 | -3.143 | -3.074 |
| EBITDA | 4.516 | 1.911 | 776 | -568 | 518 | -527 | 428 | 441 | -1.303 | 684 | 716 | -105 | 624 | 17 |
| Depreciation & amort. | 249 | 278 | 279 | -347 | -387 | -314 | -306 | -248 | -239 | -179 | -168 | -173 | -168 | -68 |
| EBIT | 4.267 | 1.633 | 497 | -915 | 132 | -841 | 122 | 194 | -1.542 | 505 | 548 | -278 | 456 | -51 |
| Net financials | -45 | -161 | -371 | -79 | 40 | -27 | -66 | -156 | -44 | -295 | -252 | -214 | -384 | -400 |
| Profit before tax | 4.222 | 1.472 | 126 | -786 | 172 | -868 | 56 | 37 | -1.586 | 210 | 296 | -493 | 72 | -452 |
| Tax | 1.082 | 414 | 113 | 104 | 80 | -18 | -154 | 18 | -204 | 42 | 79 | -148 | -104 | 289 |
| Net profit | 3.140 | 1.058 | 13 | -890 | 92 | -850 | 210 | 19 | -1.382 | 168 | 217 | -344 | 177 | -741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.658 | 15.458 | 17.634 | 13.772 | 15.641 | 16.729 | 15.827 | 15.354 | 13.771 | 13.696 | 13.589 | 12.846 | 14.160 | 13.916 |
| Equity | 5.873 | 4.932 | 4.444 | 3.554 | 3.596 | 2.745 | 2.955 | 2.974 | 3.592 | 3.760 | 3.977 | 3.633 | 3.809 | 3.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 289 | 340 | 265 | 358 | 188 | 116 | 310 | 227 | 252 |
| Short-term debt | 7.770 | 10.526 | 13.189 | 10.217 | 12.046 | 13.695 | 12.532 | 12.115 | 9.821 | 9.748 | 9.497 | 8.904 | 10.124 | 10.596 |
| Total debt | 7.770 | 10.526 | 13.189 | 10.217 | 12.046 | 13.984 | 12.872 | 12.379 | 10.178 | 9.936 | 9.612 | 9.214 | 10.351 | 10.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2006 | — | — |
Un Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENJAMIN JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Aleksander Jensen | Management | 0 companies |
| Ukendt navn | Audit | 0 companies |
| Martin Haugaard Jensen | Chairman | 0 companies |
| Thomas Dam Olesen | Board of Directors | 0 companies |
| Matias Jacobsen | Chairman | 0 companies |
| Tommy Stenholt | Chairman | 0 companies |
| Jesper Erikstrup | Board of Directors | 0 companies |
| Aleksandra Jensen | Board of Directors | 0 companies |
| Betina Jacobsen | Chairman | 0 companies |