| Revenue | DKK 2,2M | +0% |
| EBITDA | DKK 2,2M | +0% |
| Net profit | DKK 1,4M | +0% |
| Total assets | DKK 30,8M | -1% |
| Equity | DKK 21,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.340 | 2.043 | 2.065 | 2.147 | 2.125 | 2.170 | 2.179 | 2.178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.095 | 2.043 | 2.065 | 2.147 | 2.125 | 1.515 | 2.179 | 2.178 |
| Depreciation & amort. | -488 | -488 | -488 | -488 | -488 | -488 | -470 | -470 |
| EBIT | 1.607 | 1.555 | 1.576 | 1.659 | 1.637 | 1.026 | 1.709 | 1.707 |
| Net financials | -729 | -280 | -211 | -240 | -211 | -12 | 27 | 33 |
| Profit before tax | 878 | 1.275 | 1.365 | 1.419 | 1.425 | 1.015 | 1.736 | 1.740 |
| Tax | 219 | 319 | 320 | 299 | 257 | 402 | 383 | 384 |
| Net profit | 658 | 956 | 1.045 | 1.120 | 1.168 | 613 | 1.353 | 1.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.544 | 27.014 | 27.266 | 27.854 | 25.329 | 31.726 | 31.105 | 30.823 |
| Equity | 2.550 | 3.507 | 4.552 | 5.672 | 6.840 | 20.379 | 20.732 | 21.088 |
| Long-term debt | 13.135 | 12.258 | 11.385 | 10.485 | 9.593 | 8.700 | 7.911 | 7.196 |
| Short-term debt | 10.348 | 10.497 | 10.480 | 10.776 | 7.934 | 1.551 | 1.262 | 1.235 |
| Total debt | 23.483 | 22.755 | 21.865 | 21.261 | 17.527 | 10.251 | 9.173 | 8.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
DST-CHEMICALS A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Funk | Chief Executive Officer | 0 companies |