| Revenue | DKK -242K | +16% |
| EBITDA | DKK -242K | -16% |
| Net profit | DKK 2,2M | -29% |
| Total assets | DKK 31,1M | +3% |
| Equity | DKK 30,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -99 | -84 | -103 | -60 | -98 | -108 | -123 | -101 | -117 | -221 | -208 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -99 | -85 | -104 | -60 | -98 | -108 | -123 | -101 | -117 | -221 | -208 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -99 | -85 | -104 | -60 | -98 | -108 | -123 | -101 | -117 | -221 | -208 | -242 |
| Net financials | 2.072 | 2.867 | 1.183 | -14.784 | 307 | 1.154 | -1.525 | 3.320 | 605 | 4.525 | -2.792 | 2.842 | 2.229 |
| Profit before tax | 1.989 | 2.767 | 1.098 | -14.888 | 247 | 1.056 | -1.633 | 3.197 | 505 | 4.408 | -3.014 | 2.634 | 1.988 |
| Tax | -0 | 633 | 201 | -3.275 | 54 | 107 | 300 | -751 | -55 | -245 | 802 | -483 | -227 |
| Net profit | 1.989 | 2.134 | 897 | -11.613 | 193 | 949 | -1.933 | 3.948 | 560 | 4.652 | -3.816 | 3.117 | 2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.079 | 39.932 | 40.779 | 28.048 | 27.614 | 27.810 | 25.706 | 29.035 | 28.838 | 31.991 | 27.472 | 30.045 | 31.051 |
| Equity | 37.508 | 39.209 | 39.789 | 27.993 | 27.561 | 27.734 | 25.570 | 28.953 | 28.813 | 31.965 | 27.354 | 29.966 | 30.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.571 | 89 | 155 | 55 | 53 | 76 | 135 | 81 | 25 | 26 | 118 | 80 | 120 |
| Total debt | 4.571 | 89 | 155 | 55 | 53 | 76 | 135 | 81 | 25 | 26 | 118 | 80 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|