| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 906K | +25% |
| Net profit | DKK 703K | +22% |
| Total assets | DKK 2,1M | +15% |
| Equity | DKK 1,6M | +83% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 814 | 986 | -236 | 1.409 | 1.520 | 1.062 | 1.476 | 2.213 | 970 | 1.338 | 1.265 | 2.098 | 2.089 |
| Staff expenses | -362 | -747 | -917 | -1.182 | -703 | -1.300 | -1.196 | -1.344 | -1.515 | -946 | -1.255 | -1.261 | -1.372 | -1.183 |
| EBITDA | 71 | 67 | 69 | -1.418 | 706 | 220 | -133 | 132 | 698 | 24 | 82 | 4 | 725 | 906 |
| Depreciation & amort. | 48 | -48 | -48 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 22 | 19 | 20 | -1.450 | 706 | 220 | -133 | 132 | 698 | 24 | 82 | 4 | 725 | 900 |
| Net financials | -14 | -1 | -0 | -4 | -2 | -0 | -3 | -5 | -9 | -4 | -12 | -1 | 16 | 2 |
| Profit before tax | 9 | 17 | 20 | -817 | 704 | 220 | -137 | 127 | 688 | 20 | 71 | 2 | 742 | 901 |
| Tax | 4 | 4 | 14 | 319 | 155 | 49 | -30 | 31 | 152 | 5 | 16 | 1 | 163 | 198 |
| Net profit | 5 | 13 | 6 | -1.136 | 548 | 171 | -106 | 97 | 536 | 15 | 55 | 2 | 578 | 703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 718 | 1.356 | 809 | 595 | 738 | 616 | 772 | 1.589 | 1.275 | 1.586 | 1.398 | 1.830 | 2.113 |
| Equity | 68 | 81 | 87 | -1.049 | -500 | -329 | -436 | -339 | 197 | 212 | 267 | 269 | 847 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 623 | 1.269 | 1.858 | 1.095 | 1.068 | 1.052 | 1.111 | 1.391 | 1.063 | 1.319 | 1.129 | 983 | 557 |
| Total debt | 289 | 623 | 1.269 | 1.858 | 1.095 | 1.068 | 1.052 | 1.111 | 1.391 | 1.063 | 1.319 | 1.129 | 983 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Founder | Founder | 2006 | — | — |
JJ Audit | Audit | 2010 | — | — |
KA | Audit | 2009 | — | — |
UT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EU Company ApS | Company | 100.0% | 100.0% | 2026 |
DC Holdingselskab ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Chopart | Founder | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Ulrik Thing Potempa | Management | 0 companies |