| Revenue | — | — |
| EBITDA | DKK -14K | -42% |
| Net profit | DKK -25K | -184% |
| Total assets | DKK 235K | -47% |
| Equity | DKK 222K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -15 | -16 | -16 | -17 | -11 | -11 | -10 | -14 |
| Depreciation & amort. | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -21 | -15 | -16 | -16 | -17 | -11 | -11 | -10 | -14 |
| Net financials | 47 | 243 | 328 | 184 | 78 | 25 | -519 | -1 | -1 | -3 |
| Profit before tax | -12 | 223 | 314 | 168 | 62 | 9 | -524 | -12 | -11 | -17 |
| Tax | 4 | 56 | 77 | 45 | 14 | 9 | 3 | -3 | -3 | 8 |
| Net profit | -16 | 167 | 236 | 123 | 48 | -0 | -527 | -10 | -9 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.367 | 2.032 | 1.970 | 2.030 | 1.967 | 1.864 | 943 | 555 | 446 | 235 |
| Equity | 1.725 | 1.392 | 1.328 | 1.451 | 1.398 | 1.294 | 661 | 544 | 424 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 640 | 642 | 579 | 570 | 570 | 282 | 11 | 22 | 13 |
| Total debt | 643 | 640 | 642 | 579 | 570 | 570 | 282 | 11 | 22 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|