| Revenue | DKK -27K | -31% |
| EBITDA | DKK -27K | +31% |
| Net profit | DKK 6K | +192% |
| Total assets | DKK 993K | -53% |
| Equity | DKK 722K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -16 | -17 | -17 | -20 | -20 | -20 | -22 | -31 | -24 | -40 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -16 | -17 | -17 | -20 | -20 | -20 | -22 | -31 | -24 | -40 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -16 | -17 | -17 | -20 | -20 | -20 | -22 | -31 | -24 | -40 | -27 |
| Net financials | 28 | -8 | 14 | 1.086 | -250 | 179 | 40 | 504 | 395 | 383 | -342 | 33 | 34 |
| Profit before tax | 13 | -24 | -1 | 1.068 | -266 | 160 | 20 | 484 | 372 | 352 | -366 | -7 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | -0 | -0 | 0 |
| Net profit | 13 | -24 | -1 | 1.068 | -266 | 160 | 20 | 484 | 372 | 281 | -366 | -7 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 1.735 | 1.992 | 2.397 | 2.141 | 2.324 | 2.367 | 2.875 | 3.272 | 3.646 | 2.106 | 2.102 | 993 |
| Equity | 195 | 171 | 170 | 1.238 | 971 | 1.131 | 1.151 | 1.635 | 2.007 | 2.288 | 723 | 716 | 722 |
| Long-term debt | 1.607 | 1.036 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 529 | 969 | 1.159 | 1.169 | 1.193 | 1.216 | 1.240 | 1.265 | 1.357 | 1.384 | 1.386 | 272 |
| Total debt | 1.926 | 1.564 | 1.822 | 1.159 | 1.169 | 1.193 | 1.216 | 1.240 | 1.265 | 1.357 | 1.384 | 1.386 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|