| Revenue | DKK 448K | -45% |
| EBITDA | DKK 448K | -45% |
| Net profit | DKK -308K | -22% |
| Total assets | DKK 26,6M | -4% |
| Equity | DKK 12,4M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.977 | 3.110 | 2.270 | 810 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.977 | 3.110 | 2.270 | 810 | 448 |
| Depreciation & amort. | -648 | -648 | -648 | -648 | -648 |
| EBIT | 2.330 | 2.462 | 1.622 | 163 | -200 |
| Net financials | -238 | -217 | -436 | -485 | -194 |
| Profit before tax | 2.092 | 2.245 | 1.187 | -323 | -394 |
| Tax | 462 | 494 | 261 | -71 | -86 |
| Net profit | 1.630 | 1.751 | 926 | -251 | -308 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 32.647 | 29.014 | 28.335 | 27.542 | 26.557 |
| Equity | 14.281 | 12.033 | 12.958 | 12.707 | 12.399 |
| Long-term debt | 14.622 | 12.946 | 12.876 | 12.656 | 11.992 |
| Short-term debt | 2.660 | 2.875 | 1.255 | 1.005 | 1.078 |
| Total debt | 17.282 | 15.822 | 14.131 | 13.662 | 13.071 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SK Management | Management | 2006 – 2011 |
FJ Unofficial title | Unofficial title | 2022 – 2022 |
SA Management | Management | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2011 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kærskov | Management | 0 companies |
| Flemming Jensen | Unofficial title | 0 companies |
| Svend Aage Kristian Hansen | Management | 0 companies |
| Jette Schmidt Lauridsen | Board of Directors | 0 companies |
| Connie Hansen | Chairman | 0 companies |
| Niels Ingvard Christensen | Board of Directors | 0 companies |
| Christian Preuthun Pedersen | Board of Directors | 0 companies |
| Lisbeth Secher Hill | Board of Directors | 0 companies |
| Helle Gross Kærskov | Board of Directors | 0 companies |
| Peter Berg Hansen | Chairman | 0 companies |