| Revenue | DKK -60K | +59% |
| EBITDA | DKK -60K | -59% |
| Net profit | DKK 344K | +129% |
| Total assets | DKK 992K | -82% |
| Equity | DKK -1,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -64 | -64 | -24 | -69 | -47 | -22 | -53 | -71 | -38 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -64 | -64 | -24 | -163 | -47 | -22 | -53 | -71 | -38 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -64 | -64 | -24 | -163 | -47 | -22 | -53 | -71 | -38 | -60 |
| Net financials | 333 | 483 | -1.516 | -1.663 | 385 | 528 | 670 | 253 | -353 | -1.136 | 404 |
| Profit before tax | 308 | 419 | -1.580 | -1.686 | 222 | 481 | 647 | 200 | -424 | -1.174 | 344 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 308 | 419 | -1.580 | -1.686 | 222 | 481 | 647 | 200 | -424 | -1.174 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.238 | 7.772 | 6.316 | 6.570 | 6.501 | 5.316 | 6.016 | 6.479 | 6.353 | 5.400 | 992 |
| Equity | 1.489 | 1.908 | 328 | -1.358 | -1.136 | -655 | -8 | 192 | -233 | -1.407 | -1.063 |
| Long-term debt | 0 | 0 | 0 | 4.453 | 6.096 | 4.418 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.749 | 5.864 | 5.988 | 3.475 | 1.541 | 1.553 | 6.024 | 6.288 | 6.586 | 6.807 | 2.055 |
| Total debt | 5.749 | 5.864 | 5.988 | 7.928 | 7.637 | 5.971 | 6.024 | 6.288 | 6.586 | 6.807 | 2.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
CP Management | Management | 2015 | — | — |
LS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADK HOLDING ApS | Company | 50.0% | 0.0% | 2016 |
DANSKE ANDELSKASSERS BANK A/S | Company | 0.0% | 100.0% | 2016 |
SDJ HOLDING VARDE ApS | Company | 25.0% | 25.0% | 2006 |
HOLDINGSELSKABET HELLE KÆRSKOV ApS | Company | 25.0% | 25.0% | 2006 |
FINANSIERINGSSELSKABET AF 26/8 2009 ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kærskov | Management | 0 companies |
| Christian Preuthun Pedersen | Management | 0 companies |
| Lisbeth Secher Hill | Management | 0 companies |