| Revenue | — | — |
| EBITDA | DKK 340K | -35% |
| Net profit | DKK 340K | -41% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 1,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -0 | -1 | -2 | -1 | -1 | -1 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -0 | -1 | -2 | -1 | -1 | -1 | 0 | 286 | 102 | 512 | 18 | 525 | 340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -0 | -1 | -2 | -1 | -1 | -1 | 0 | 286 | 102 | 512 | 18 | 525 | 340 |
| Net financials | 14 | -1 | 203 | -62 | 84 | 101 | 80 | -110 | 283 | 98 | 690 | 216 | 583 | 351 |
| Profit before tax | 16 | -1 | 202 | -63 | 83 | 100 | 79 | -110 | 283 | 97 | 510 | 3 | 577 | 338 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 | -1 | -1 | -40 | -4 | -2 | -3 |
| Net profit | 16 | -1 | 202 | -63 | 83 | 103 | 80 | -109 | 284 | 97 | 550 | 7 | 579 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 22 | 225 | 93 | 204 | 300 | 374 | 273 | 630 | 753 | 1.446 | 1.710 | 1.758 | 1.840 |
| Equity | 3 | -4 | 198 | 65 | 148 | 251 | 331 | 157 | 440 | 538 | 1.087 | 1.094 | 1.573 | 1.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 23 | 38 | 44 | 95 | 40 |
| Short-term debt | -17 | 26 | 27 | 28 | 56 | 49 | 43 | 116 | 108 | 193 | 320 | 572 | 90 | 9 |
| Total debt | -17 | 26 | 27 | 28 | 56 | 49 | 43 | 116 | 190 | 216 | 358 | 616 | 184 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|