| Revenue | DKK 75K | -313% |
| EBITDA | DKK 75K | +313% |
| Net profit | DKK 12M | +7% |
| Total assets | DKK 49,7M | -8% |
| Equity | DKK 46,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -5 | -6 | -5 | -7 | -10 | -25 | -3 | 157 | -39 | -6 | -35 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.285 | -10 | -5 | -6 | -5 | -7 | -10 | -25 | -3 | -1.985 | -39 | -6 | -35 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -14 | -20 | -19 | -19 | -19 | -76 |
| EBIT | 2.285 | -10 | -5 | -6 | -5 | -7 | -17 | -45 | -17 | -2.005 | -58 | -25 | -55 | -0 |
| Net financials | 2.282 | 2.917 | 3.834 | 4.314 | 4.355 | 6.484 | 4.462 | 3.667 | 4.179 | 5.987 | 10.541 | 8.133 | 12.028 | 13.138 |
| Profit before tax | 2.277 | 2.907 | 3.829 | 4.309 | 4.350 | 6.477 | 4.445 | 3.622 | 4.162 | 3.982 | 10.483 | 8.108 | 11.973 | 13.138 |
| Tax | -3 | 5 | -6 | 231 | 70 | 537 | 89 | -105 | 152 | 65 | 1.119 | 27 | 766 | 1.107 |
| Net profit | 2.280 | 2.902 | 3.835 | 4.077 | 4.280 | 5.940 | 4.356 | 3.727 | 4.010 | 3.917 | 9.364 | 8.081 | 11.207 | 12.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.173 | 5.051 | 8.094 | 15.447 | 20.480 | 24.298 | 24.073 | 25.944 | 30.470 | 32.033 | 40.335 | 46.087 | 53.903 | 49.714 |
| Equity | 3.992 | 3.093 | 6.829 | 10.407 | 14.687 | 19.627 | 22.982 | 25.709 | 28.719 | 31.636 | 40.000 | 46.080 | 52.288 | 46.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.958 | 1.264 | 5.040 | 5.793 | 4.671 | 1.091 | 235 | 1.599 | 397 | 336 | 7 | 1.615 | 3.395 |
| Total debt | 1.182 | 1.958 | 1.264 | 5.040 | 5.793 | 4.671 | 1.091 | 235 | 1.599 | 397 | 336 | 7 | 1.615 | 3.395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|