| Revenue | DKK 112,3M | -5% |
| EBITDA | DKK 3,9M | +0% |
| Net profit | DKK 2,7M | +9% |
| Total assets | DKK 43M | -6% |
| Equity | DKK 12,9M | +2% |
| Employees | 96 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 149.452 | 123.817 | 118.295 | 112.304 |
| Staff expenses | -78.887 | -62.236 | -59.908 | -54.205 |
| EBITDA | 4.097 | 3.470 | 3.887 | 3.895 |
| Depreciation & amort. | -1.314 | -1.111 | -471 | -278 |
| EBIT | 2.783 | 2.359 | 3.416 | 3.617 |
| Net financials | -106 | -108 | -79 | 1 |
| Profit before tax | 2.677 | 2.251 | 3.337 | 3.617 |
| Tax | 925 | 695 | 905 | 964 |
| Net profit | 1.752 | 1.556 | 2.432 | 2.653 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 48.147 | 46.517 | 45.679 | 42.980 |
| Equity | 13.948 | 11.754 | 12.687 | 12.941 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 34.199 | 34.763 | 32.992 | 30.039 |
| Total debt | 34.199 | 34.763 | 32.992 | 30.039 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JL Management | Management | 2006 – 2007 |
ON Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
BR Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
LK Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
TR Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
TJ Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Løjmand | Management | 0 companies |
| Ole Nygaard | Chief Executive Officer | 0 companies |
| Bjarne Roed | Chief Executive Officer | 0 companies |
| Lise Karstensen | Chief Executive Officer | 0 companies |
| Thomas Rosenkilde Anderson | Chief Executive Officer | 0 companies |
| Thomas Jul Pfeiffer | Chief Executive Officer | 0 companies |
| Bent Jørgen Riis | Chairman | 0 companies |
| Jürgen Lippert | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Anders Gerhard Wigand | Board of Directors | 0 companies |
| Kristian Schulze-Koops | Chairman | 0 companies |
| Peter Portman | Board of Directors | 0 companies |
| Stefan Wolter Björnson Köhler | Board of Directors | 0 companies |
| Leif Getreuer | Board of Directors | 0 companies |
| Peter Mikael Rönnberg | Board of Directors | 0 companies |