| Revenue | DKK 351K | -32% |
| EBITDA | DKK 12K | -80% |
| Net profit | DKK 19K | -71% |
| Total assets | DKK 200K | -50% |
| Equity | DKK -46K | -124% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 296 | 336 | 291 | 314 | 319 | 356 | 397 | 297 | 481 | 432 | 516 | 351 |
| Staff expenses | -303 | -319 | -308 | -292 | -299 | -291 | -336 | -364 | -292 | -429 | -345 | -457 | -339 |
| EBITDA | 28 | -23 | 28 | -2 | 15 | 28 | 19 | 33 | 5 | 52 | 87 | 59 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -23 | 28 | -2 | 5 | 18 | 9 | 13 | 5 | 52 | 87 | 59 | 12 |
| Net financials | -3 | -12 | -16 | -5 | -15 | -9 | -5 | -6 | -10 | -9 | -12 | -5 | -5 |
| Profit before tax | 25 | -35 | 12 | -7 | -10 | 9 | 5 | 6 | -5 | 42 | 75 | 64 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | -3 | 8 | -0 | -7 | 18 | -0 | -12 |
| Net profit | 25 | -35 | 12 | -7 | -10 | 1 | 8 | -1 | -5 | 50 | 56 | 64 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 179 | 159 | 263 | 237 | 218 | 225 | 268 | 353 | 501 | 373 | 397 | 200 |
| Equity | 171 | 136 | 148 | 141 | 131 | 132 | 140 | 139 | 134 | 184 | 183 | 188 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 43 | 11 | 122 | 106 | 86 | 85 | 129 | 219 | 317 | 190 | 208 | 246 |
| Total debt | 58 | 43 | 11 | 122 | 106 | 86 | 85 | 129 | 219 | 317 | 190 | 208 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GURRE HOLDING AF 25.10.2006 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|