| Revenue | DKK 342K | -27% |
| EBITDA | DKK 272K | -42% |
| Net profit | DKK 6K | -97% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 637K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 1.024 | 836 | 638 | 65 | 120 | 309 | 475 | 482 | 225 | 210 | 466 | 342 |
| Staff expenses | -421 | -490 | -470 | -372 | -55 | -22 | -1 | -0 | -0 | -2 | -0 | -0 | -70 |
| EBITDA | 129 | 533 | 366 | 266 | 121 | 98 | 308 | 475 | 482 | 223 | 210 | 466 | 272 |
| Depreciation & amort. | 20 | -0 | -0 | -5 | -0 | -20 | -53 | -53 | -53 | -48 | -52 | -62 | -64 |
| EBIT | 109 | 533 | 366 | 261 | 121 | 77 | 255 | 422 | 429 | 175 | 159 | 403 | 208 |
| Net financials | 1 | -4 | -4 | -3 | -27 | -174 | -115 | -143 | -146 | -193 | -205 | -188 | -184 |
| Profit before tax | 109 | 530 | 362 | 258 | 94 | -76 | 140 | 280 | 283 | -18 | -46 | 216 | 24 |
| Tax | 29 | 134 | 93 | 67 | 21 | 10 | 47 | 72 | 73 | 7 | 57 | 6 | 18 |
| Net profit | 81 | 396 | 269 | 191 | 73 | -87 | 93 | 207 | 210 | -25 | -103 | 210 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 1.031 | 991 | 746 | 312 | 4.885 | 4.522 | 4.833 | 4.706 | 4.940 | 5.180 | 5.620 | 5.482 |
| Equity | 217 | 143 | 142 | 125 | 198 | 38 | 132 | 339 | 549 | 524 | 421 | 631 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.434 | 1.354 | 1.275 | 3.731 | 3.976 | 4.153 | 4.361 | 4.282 |
| Short-term debt | 297 | 887 | 849 | 621 | 113 | 3.413 | 3.036 | 3.218 | 427 | 441 | 549 | 628 | 563 |
| Total debt | 297 | 887 | 849 | 621 | 113 | 4.846 | 4.390 | 4.493 | 4.158 | 4.416 | 4.702 | 4.989 | 4.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BF HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
K.F.J Holding ApS | Company | 20.0% | 20.0% | 2020 |
LRV Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Frandsen | Management | 0 companies |