| Revenue | DKK -35K | +111% |
| EBITDA | DKK -35K | -111% |
| Net profit | DKK 3,7M | -14% |
| Total assets | DKK 34,1M | +12% |
| Equity | DKK 34M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -224 | -321 | -2.215 | -11 | 1.405 | -18 | -10 | -28 | -22 | -26 | -13 | -17 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -220 | -317 | -2.134 | 96 | 1.228 | -18 | -10 | -28 | -22 | -26 | -13 | -17 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -220 | -317 | -2.134 | 96 | 1.228 | -18 | -10 | -28 | -22 | -26 | -13 | -17 | -35 |
| Net financials | 156 | -27 | -20 | -160 | -29 | -317 | 1.691 | 2.452 | 3.064 | 3.010 | 3.388 | 2.961 | 4.402 | 3.777 |
| Profit before tax | 153 | -193 | -297 | -1.974 | 126 | 911 | 1.673 | 2.442 | 3.035 | 2.988 | 3.362 | 2.948 | 4.385 | 3.741 |
| Tax | -0 | -0 | -0 | -0 | -0 | -105 | -64 | -95 | -5 | -0 | 36 | 53 | 62 | 40 |
| Net profit | 153 | -193 | -297 | -1.974 | 126 | 1.016 | 1.736 | 2.537 | 3.041 | 2.988 | 3.326 | 2.895 | 4.323 | 3.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.338 | 2.369 | 2.424 | 4.331 | 5.029 | 10.347 | 11.079 | 13.366 | 14.464 | 13.802 | 13.209 | 15.902 | 30.542 | 34.115 |
| Equity | -183 | 10 | 307 | 2.281 | 2.156 | 3.071 | 4.708 | 7.142 | 10.074 | 9.863 | 11.988 | 14.769 | 30.395 | 33.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.970 | 2.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.521 | -2.359 | 2.117 | 2.050 | 2.873 | 4.305 | 4.199 | 6.225 | 4.389 | 3.939 | 1.220 | 1.133 | 147 | 140 |
| Total debt | 2.521 | -2.359 | 2.117 | 2.050 | 2.873 | 7.276 | 6.371 | 6.225 | 4.389 | 3.939 | 1.220 | 1.133 | 147 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|