| Revenue | DKK -31K | -180% |
| EBITDA | DKK -31K | +93% |
| Net profit | DKK 905 | +100% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -224 | -321 | -693 | -6 | -64 | -205 | -15 | -10 | -51 | -17 | 100 | 39 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -220 | -317 | -689 | -6 | -64 | -147 | -15 | -10 | -51 | -17 | 100 | -421 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 29 | -3 | -10 | -10 | -40 | -53 | -5 | -5 |
| EBIT | -3 | -220 | -317 | -689 | -6 | -64 | -176 | -18 | -21 | -61 | -57 | 47 | -425 | -37 |
| Net financials | 157 | -27 | -21 | -25 | 14.815 | 330 | -33 | -10 | 0 | -5 | -45 | -3 | -200 | 39 |
| Profit before tax | 154 | -193 | -296 | -664 | 14.809 | 266 | -209 | -28 | -20 | -65 | -102 | 44 | -625 | 3 |
| Tax | -0 | -0 | -0 | 7 | -55 | 47 | -17 | -6 | -4 | -14 | -7 | 21 | 39 | 2 |
| Net profit | 154 | -193 | -296 | -670 | 14.864 | 220 | -192 | -22 | -16 | -51 | -95 | 23 | -665 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.331 | 2.329 | 2.437 | 5.804 | 20.242 | 4.187 | 7.409 | 2.489 | 173 | 405 | 5.249 | 5.307 | 4.570 | 4.576 |
| Equity | -185 | 8 | 305 | 975 | 15.839 | 2.698 | 2.506 | 2.484 | 168 | 117 | 22 | 5.208 | 4.519 | 4.520 |
| Long-term debt | 0 | 0 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 2 |
| Short-term debt | 2.515 | 2.321 | 2.132 | 3.588 | 4.403 | 1.488 | 4.903 | 5 | 5 | 288 | 5.197 | 70 | 51 | 54 |
| Total debt | 2.515 | -2.321 | 2.132 | 4.829 | 4.403 | 1.488 | 4.903 | 5 | 5 | 288 | 5.227 | 100 | 51 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMP Holding Horsens ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jæger | Management | 0 companies |