| Revenue | DKK -18K | +9% |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK 158K | +53% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | — | — | — | — | — | — | — | — | 250 | 0 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 466 | -27 | -44 | -105 | -20 | -16 | -14 | -12 | 228 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 466 | -27 | -44 | -105 | -20 | -16 | -14 | -12 | 228 | -16 | -17 | -18 |
| Net financials | -218 | 736 | 413 | 213 | 72 | -48 | 8 | 57 | 59 | 61 | -0 | 113 | 172 |
| Profit before tax | -156 | 1.202 | 387 | 169 | -34 | 36 | -8 | 44 | 47 | 288 | -17 | 96 | 153 |
| Tax | -0 | -0 | -0 | -0 | -0 | 24 | -1 | 8 | 10 | 63 | -4 | -8 | -5 |
| Net profit | -156 | 1.202 | 387 | 169 | -34 | 12 | -8 | 36 | 37 | 225 | -13 | 103 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 2.396 | 2.039 | 1.809 | 1.439 | 1.452 | 1.445 | 1.495 | 1.555 | 1.806 | 2.041 | 2.155 | 2.034 |
| Equity | 1.150 | 1.952 | 1.938 | 1.708 | 1.274 | 1.286 | 1.278 | 1.314 | 1.351 | 1.576 | 1.563 | 1.667 | 1.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 444 | 101 | 101 | 165 | 166 | 166 | 180 | 203 | 230 | 478 | 489 | 210 |
| Total debt | 850 | 444 | 101 | 101 | 165 | 166 | 166 | 180 | 203 | 230 | 478 | 489 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
VC Management | Management | 2006 | — | — |
UL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Klaus Gad | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Uffe Lunding Jakobsen | Management | 0 companies |