| Revenue | DKK 6,7M | +79% |
| EBITDA | DKK 2,5M | +384% |
| Net profit | DKK 1,9M | +336% |
| Total assets | DKK 4,6M | +71% |
| Equity | DKK 2,1M | +949% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 200 | 69 | 1.357 | 1.947 | 1.526 | 1.366 | 1.842 | 1.497 | 2.495 | 2.155 | 4.647 | 3.729 | 6.678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.190 | -4.621 | -4.149 |
| EBITDA | 93 | 153 | 31 | 850 | 1.094 | 599 | 379 | 687 | 394 | 658 | 132 | 457 | -891 | 2.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -45 | -40 |
| EBIT | 93 | 153 | 31 | 850 | 1.094 | 599 | 379 | 687 | 394 | 658 | 132 | 353 | -936 | 2.489 |
| Net financials | -11 | -7 | -9 | -64 | -80 | -128 | -135 | -143 | -109 | -47 | -38 | -62 | -71 | -32 |
| Profit before tax | 83 | 146 | 22 | 786 | 1.014 | 471 | 244 | 544 | 285 | 611 | 94 | 291 | -1.007 | 2.458 |
| Tax | -12 | -45 | 87 | -28 | 232 | 110 | 62 | 123 | 56 | 138 | 24 | 72 | -200 | 550 |
| Net profit | 95 | 191 | -65 | 814 | 782 | 361 | 182 | 421 | 229 | 473 | 70 | 218 | -807 | 1.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 328 | 110 | 4.011 | 5.541 | 6.088 | 5.068 | 6.136 | 6.299 | 4.221 | 3.369 | 4.874 | 2.706 | 4.620 |
| Equity | -1.006 | -816 | -881 | -67 | 715 | 676 | 558 | 979 | 1.209 | 1.431 | 890 | 1.108 | 201 | 2.108 |
| Long-term debt | 0 | 0 | 0 | 1.773 | 1.667 | 1.564 | 1.458 | 1.352 | 1.076 | 997 | 958 | 978 | 912 | 1.292 |
| Short-term debt | 1.400 | 1.144 | 991 | 2.305 | 3.149 | 3.837 | 3.040 | 3.795 | 4.007 | 1.788 | 1.516 | 2.718 | 1.592 | 1.199 |
| Total debt | 1.400 | 1.144 | 991 | 4.078 | 4.817 | 5.400 | 4.498 | 5.146 | 5.083 | 2.785 | 2.474 | 3.696 | 2.505 | 2.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.K. Holding ApS | Company | 100.0% | 100.0% | 2023 |
PER VEDEL HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Per Borg Vedel | Chief Executive Officer | 0 companies |
| Daniel Kristensen | Chief Executive Officer | 0 companies |
| Jan Dupont | Management | 0 companies |