| Revenue | DKK -9K | +98% |
| EBITDA | DKK -9K | -98% |
| Net profit | DKK 1,1M | +223% |
| Total assets | DKK 6,3M | +19% |
| Equity | DKK 6,1M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -9 | -3 | -3 | -3 | -3 | -4 | -4 | -9 | -6 | -4 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -9 | -3 | -3 | -3 | -3 | -4 | -4 | -9 | -6 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -9 | -3 | -3 | -3 | -3 | -4 | -4 | -9 | -6 | -4 | -9 |
| Net financials | -79 | 142 | 88 | 205 | 982 | 569 | 759 | 797 | 603 | 434 | 713 | 299 | 491 | 1.181 |
| Profit before tax | -91 | 136 | 81 | 196 | 979 | 566 | 755 | 794 | 599 | 431 | 704 | 293 | 486 | 1.172 |
| Tax | -5 | -0 | 0 | -3 | 70 | 128 | 163 | 127 | 142 | 95 | 74 | 122 | 154 | 99 |
| Net profit | -86 | 136 | 81 | 200 | 908 | 438 | 592 | 667 | 457 | 336 | 630 | 171 | 332 | 1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 891 | 903 | 1.127 | 1.938 | 2.532 | 3.065 | 3.852 | 4.114 | 4.412 | 5.059 | 5.063 | 5.311 | 6.307 |
| Equity | 328 | 464 | 545 | 744 | 1.370 | 1.808 | 2.400 | 3.067 | 3.524 | 3.859 | 4.490 | 4.550 | 4.993 | 6.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 427 | 358 | 383 | 568 | 724 | 665 | 785 | 590 | 553 | 569 | 512 | 318 | 233 |
| Total debt | 541 | 427 | 358 | 383 | 568 | 724 | 665 | 785 | 590 | 553 | 569 | 512 | 318 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|