| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +60% |
| Net profit | DKK -16K | +22% |
| Total assets | DKK 674K | +0% |
| Equity | DKK -45K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -27 | -11 | 1.758 | -10 | -29 | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -508 | -204 | 2.432 | -10 | -29 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -508 | -204 | 2.432 | -10 | -29 | -9 | -4 |
| Net financials | -128 | -57 | -58 | -55 | -9 | -16 | -12 | -13 |
| Profit before tax | -88 | -565 | -262 | 2.377 | -19 | -45 | -21 | -16 |
| Tax | 130 | -0 | -0 | -0 | -0 | 12 | -0 | -0 |
| Net profit | -217 | -565 | -262 | 2.377 | -19 | -57 | -21 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 285 | 63 | 705 | 705 | 683 | 674 | 674 |
| Equity | -1.483 | -2.048 | -2.310 | 67 | 48 | -9 | -29 | -45 |
| Long-term debt | 2.240 | 2.297 | 2.349 | 627 | 645 | 669 | 699 | 715 |
| Short-term debt | 35 | 36 | 24 | 12 | 12 | 23 | 4 | 4 |
| Total debt | 2.275 | 2.333 | 2.373 | 639 | 657 | 692 | 703 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2006 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
MV Management | Management | 2006 | — | — |
JK Management | Management | 2007 | — | — |
SM Management | Management | 2014 | — | — |
SV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Campbell Macaw | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Sergey Vladimirovich Kim | Management | 0 companies |