| Revenue | DKK 527K | -10% |
| EBITDA | DKK 263K | +10% |
| Net profit | DKK 218K | -11% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 1,4M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 8 | 60 | 598 | 730 | 1.025 | 877 | 1.098 | 329 | -129 | 549 | 583 | 527 |
| Staff expenses | -0 | -0 | -0 | -1.208 | -472 | -461 | -418 | -543 | -374 | -344 | -317 | -345 | -264 |
| EBITDA | 168 | 8 | 60 | -610 | 257 | 565 | 459 | 555 | -45 | -473 | 232 | 239 | 263 |
| Depreciation & amort. | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -1 | 60 | -610 | 257 | 565 | 459 | 555 | -45 | -473 | 232 | 239 | 263 |
| Net financials | 10 | 14 | 13 | -31 | -11 | -18 | 187 | -52 | -22 | -12 | -18 | 10 | 17 |
| Profit before tax | 169 | 13 | 73 | -641 | 247 | 546 | 646 | 504 | -67 | -484 | 215 | 248 | 280 |
| Tax | 60 | 5 | 19 | -133 | 57 | 122 | 103 | 126 | -0 | -0 | -0 | 4 | 63 |
| Net profit | 108 | 8 | 54 | -508 | 189 | 424 | 543 | 378 | -67 | -484 | 215 | 244 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 433 | 694 | 467 | 926 | 1.134 | 1.482 | 4.314 | 1.952 | 2.609 | 4.602 | 3.847 | 4.019 |
| Equity | 248 | 257 | 311 | -197 | -8 | 416 | 959 | 1.228 | 1.162 | 677 | 892 | 1.136 | 1.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 177 | 383 | 665 | 934 | 718 | 523 | 3.085 | 790 | 1.932 | 3.710 | 2.710 | 2.666 |
| Total debt | 225 | 177 | 383 | 665 | 934 | 718 | 523 | 3.085 | 790 | 1.932 | 3.710 | 2.710 | 2.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2006 | — | — |
CL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nissen Hansen | Management | 0 companies |
| Carsten Ljørring Svoldgaard | Management | 0 companies |