| Revenue | DKK -3K | -99% |
| EBITDA | DKK -3K | +97% |
| Net profit | DKK 754K | +50% |
| Total assets | DKK 19,8M | +4% |
| Equity | DKK 5,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | -7 | -6 | -18 | -11 | -17 | 61 | 46 | 152 | -145 | -394 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 3 | -7 | -6 | -18 | -11 | -17 | 61 | 46 | 152 | -145 | -85 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -11 | -16 | -162 | 155 | -0 |
| EBIT | 0 | 3 | -7 | -6 | -18 | -11 | -17 | 54 | 35 | 137 | -307 | -240 | -3 |
| Net financials | 77 | 131 | 75 | 486 | 227 | -502 | -518 | 603 | 1.224 | 2.990 | 1.660 | 881 | 979 |
| Profit before tax | 77 | 134 | 68 | 479 | 209 | -513 | -535 | 657 | 1.259 | 3.126 | 1.352 | 641 | 976 |
| Tax | -0 | -0 | -0 | -92 | 46 | 46 | -18 | -0 | 181 | 682 | 297 | 140 | 222 |
| Net profit | 77 | 134 | 68 | 571 | 163 | -559 | -517 | 657 | 1.078 | 2.445 | 1.056 | 501 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 624 | 726 | 456 | 1.688 | 2.239 | 3.290 | 8.170 | 16.171 | 18.756 | 20.136 | 18.960 | 19.754 |
| Equity | -330 | -196 | -128 | 443 | 606 | 47 | -470 | 187 | 1.265 | 3.710 | 4.340 | 5.091 | 5.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.305 | 1.211 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 820 | 853 | 13 | 1.081 | 2.192 | 3.760 | 6.678 | 13.695 | 15.046 | 15.796 | 13.868 | 13.908 |
| Total debt | 796 | 820 | 853 | 13 | 1.081 | 2.192 | 3.760 | 7.983 | 14.906 | 15.046 | 15.796 | 13.868 | 13.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nautrup | Management | 0 companies |