| Revenue | DKK -16K | -2% |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK -77K | -11% |
| Total assets | DKK 10K | -12% |
| Equity | DKK -913K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -38 | -33 | -45 | -34 | -25 | -16 | -18 | -16 | -16 | -20 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -38 | -33 | -45 | -34 | -25 | -16 | -18 | -16 | -16 | -20 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -38 | -33 | -45 | -34 | -25 | -16 | -18 | -16 | -16 | -20 | -16 | -16 |
| Net financials | -23 | -28 | -26 | -30 | -29 | -27 | -27 | -30 | -32 | -34 | -31 | -53 | -61 |
| Profit before tax | -53 | -67 | -59 | -74 | -63 | -53 | -43 | -49 | -48 | -50 | -52 | -69 | -77 |
| Tax | -0 | -30 | -14 | -6 | -6 | -3 | -0 | -28 | -7 | -0 | -0 | -0 | -0 |
| Net profit | -53 | -37 | -45 | -69 | -57 | -50 | -43 | -20 | -41 | -50 | -52 | -69 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 37 | 24 | 12 | 15 | 16 | 14 | 38 | 20 | 13 | 12 | 11 | 10 |
| Equity | -304 | -341 | -385 | -454 | -511 | -561 | -604 | -624 | -665 | -716 | -768 | -837 | -913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 378 | 410 | 466 | 525 | 577 | 617 | 662 | 686 | 729 | 780 | 848 | 923 |
| Total debt | 311 | 378 | 410 | 466 | 525 | 577 | 617 | 662 | 686 | 729 | 780 | 848 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2006 | — | — |
CV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGBARR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Sønderlund Birn | Founder | 0 companies |
| Camilla Vang Barrett | Management | 0 companies |